County Profile for Appling - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,529,062 Total Charges 75,156,580
Fixed Assets 15,622,151 Contract Allowance 42,686,169
Other Assets 377,700 Operating Revenue 32,470,411
Total Assets 21,528,913 Operating Expenses 33,450,335
Current Liabilities 4,959,166 Operating Margin -979,924
Long Term Liabilities 5,049,677 Other Income 3,303,998
Total Equity 11,520,070 Other Expense 0
Total Liabilities and Equity 21,528,913 Net Profit or Loss 2,324,074

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,658 Revenue per Bed $1,202,608 Revenue per Person $32,470,411
Net Margin per Discharge ($835) Net Margin per Bed ($36,293) Net Margin per Person ($979,924)
Net Profit per Discharge $1,980 Net Profit per Bed $86,077 Net Profit per Person $2,324,074
Net Fixed Assets per Discharge $13,307 Net Fixed Assets per Bed $578,598 Net Fixed Assets per Bed $15,622,151
Long Term Debt per Discharge $4,301 Long Term Debt per Bed $187,025 Long Term Debt per Person $5,049,677
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,519 Net Fixed Assets 1,538 Population Estimate 1,151
Total Revenue 1,500 Long Term Liabilities 1,504 Total Patient Discharges 1,548
Net Margin 1,921 Total Patient Beds 1,700
Net Profit or Loss 1,074

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,697,205 2,317,653 1.1638
31 Intensive Care Unit 812,641 941,592 0.8631
32 Coronary Care Unit 0 0
43 Nursery 130,245 81,085 1.6063
44 Skilled Nursing Care 7,669,179 7,117,806 1.0775
50 Operating Room 600,336 2,212,288 0.2714
51 Recovery Room 0 0
52 Labor and Delivery Room 800,823 546,205 1.4662

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 315,003 13 Nursing Administration 77,229
02,03 Captial Related - Movable Equipment 1,176,026 14 Central Services and Supply 0
04 Employee Benefits 3,580,180 15 Pharmacy 0
05 Administrative and General 3,890,830 16 Medical Records and Medical Library 256,885
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 492,648 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 293,752 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 364,322 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,446,875

County Profile for Appling - 2013